Loehmann’s, Inc. Announces Second Quarter and Six Month Results

Loehmann’s, Inc. Announces Second Quarter and Six Month Results

BRONX, N.Y.–(BUSINESS WIRE)–August 21, 1997–Loehmann’s, Inc. (Nasdaq:LOEH) today announced financial results for the second fiscal quarter and six months ended August 2, 1997.

The pro forma net loss for the quarter was $2.8 million, or $0.29 per share, compared to pro forma net income of $1.0 million, or $0.10 per share, for the comparable period in the prior year. Sales rose 5.1% to $95.3 million compared to $90.7 million in the second quarter of 1996. Comparable store sales decreased 11.9% from the comparable period in the prior year.

The pro forma net loss for the six month period was $2.5 million, or $0.27 per share, versus pro forma net income of $3.5 million, or $0.37 per share, for the first six months of 1996. Pro forma net loss for the six months ended August 2, 1997 includes $1.0 million of pre-opening expense for new stores opened during the period which had a $0.06 per share impact on pro forma net income, versus pre-opening expenses of $0.4 million, or $0.02 per share for the comparable period of fiscal 1996. Sales for the six months were $207.9 million compared to $194.8 million for the prior period. Comparable store sales decreased 8.8% for the six months ended August 2, 1997.

Pro forma net income and pro forma operating income for 1996 is calculated assuming the Company’s Initial Public Offering of common stock and issuance of 11 7/8% Notes due 2003, completed on May 10, 1996, had been completed on the first day of fiscal 1996. Additionally, pro forma net income (loss) for both 1997 and 1996 assumes a 39% effective tax rate.

Commenting on the results, Robert N. Friedman, Chairman and Chief Executive Officer, stated, “We have taken the necessary markdowns which substantially reduced our spring and summer inventory but had an adverse effect on gross margins. As a result, we will begin the third quarter in a clean inventory position — down 5% from prior year levels on a comp store basis.

“Importantly,” Mr. Friedman continued, “we are well- positioned for the kickoff of the fall season, as we are currently rolling out fall merchandise to our stores. In building our fall inventory we focused aggressively on key categories, including bridge and designer apparel, shoes, petites and women’s sizes.

“We are also enthusiastic about the launch of our men’s apparel division, which will be introduced in 19 stores during October and November. In addition, we will be expanding our gift assortment in approximately 45 stores, and we remain focused on the opportunistic expansion of other merchandise categories that have performed well. As we continue to implement these merchandising strategies, we are confident that we are taking the proper steps to drive store traffic and enhance Loehmann’s appeal to a broader customer base.

“This month we opened stores in Westbury, New York and West Covina, California, which completes our store expansion program of seven new stores in 1997,” concluded Mr. Friedman.

On a reported basis for the second quarter of fiscal 1997, the Company generated a net loss of $4.6 million, or $0.51 per share, compared to a net loss of $11.6 million, or $1.33 per share, for the prior year. The reported results for 1996 include an extraordinary loss of $12.2 million, or $1.41 per share, related to the early retirement of debt and the early redemption of preferred stock. Earnings before interest, taxes, depreciation, and amortization (EBITDA) for the second quarter decreased to $1.2 million this year versus $7.3 million in the prior year, representing 1.3% and 8.1% of sales, respectively.

On a reported basis for the first six months of fiscal 1997, the Company generated a net loss of $4.2 million, or $0.47 per share, compared to net loss of $9.7 million, or $1.40 per share, for the comparable period of fiscal 1996. The extraordinary loss of $12.2 million, or $1.76 per share, is included in earnings for the six months of fiscal 1996. EBITDA for the first twenty-six weeks decreased to $7.5 million this year, versus $17.1 million in the prior year, representing 3.6% and 8.8% of sales, respectively.

Loehmann’s Inc. is a leading specialty retailer of well known designer and brand name women’s fashion apparel, accessories and shoes at prices that are typically 30% to 65% below department store prices. Loehmann’s operates 78 stores in major metropolitan markets located in 23 states. -0-

This release contains forward-looking information within the meaning of The Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve certain risks, uncertainties, and other factors which may cause actual results to differ materially from such forward-looking information. Such factors include, among other things, levels of sales and store traffic, general economic and business conditions, competition, development and operating costs, advertising and promotional efforts, brand awareness, and the existence or absence of adverse publicity. For more detail, see the prospectus dated October 15, 1996 that is part of the Company’s registration statement on Form S-1 (File No. 333-12881) filed with the Securities and Exchange Commission (a copy of which may also be obtained from the Company at (718-409-2000) and you are urged to consider such factors. -0-

LOEHMANN’S, INC.

STATEMENT OF OPERATIONS

(Unaudited)

(In thousands except per share amounts)

Thirteen Week Twenty-Six Week

Periods Ended Periods Ended

Aug. 2, Aug. 3, Aug. 2, Aug.3,

1997 1996 1997 1996

Sales $ 95,292 $ 90,652 $207,887 $194,772

Gross Margin 25,621 28,100 60,727 61,834

Selling, General and

Administrative Expenses 24,393 20,802 53,261 44,687

EBITDA 1,228 7,298 7,466 17,147

Depreciation and Amortization 2,668 2,899 5,532 6,046

Operating (Loss) Income (1,440) 4,399 1,934 11,101

Interest Expense, net 3,140 3,759 6,112 7,990

(Loss) Income Before Taxes (4,580) 640 (4,178) 3,111

Provision for Income Taxes (1) 7 10 29 60

Net (Loss) Income Before

Extraordinary Item (4,587) 630 (4,207) 3,051

Extraordinary Item – Loss for

Early Retirement of Debt — 7,101 — 7,101

Net Loss (4,587) (6,471) (4,207) (4,050)

Stock Dividends on and

Accretion of Preferred Stock — 5,082 — 5,668

Net Loss Applicable to

Common Stock ($4,587) ($11,553) ($4,207) ($9,718)

Net Loss per Share ($0.51) ($1.33) ($0.47) ($1.40)

Weighted Average Shares

Outstanding 8,934 8,669 8,934 6,934

(1) Represents state local and alternative minimum taxes.

Pro-forma Results

Supplemental information assuming stock and debt offering, debt

extinguishment and redemption of preferred stock had occurred at the

beginning of the respective periods:

Net (Loss) Income (2) ($2,794) $994 ($2,549) $3,515

(Loss) Earnings per Share ($0.29) $0.10 ($0.27) $0.37

Weighted Average Shares

Outstanding 9,500 9,500 9,500 9,500

(2) Reflects tax expense at an effective rate of 39%.

Reconciliation of Reported Net Earnings to Pro-forma Net Earnings:

Net (Loss) as Reported ($4,587) ($11,553) ($4,207) ($9,718)

Extraordinary items 7,101 7,101

Charge for Store Closing and

Impairment of Assets

Change in Depreciation and

Amortization 151

Change in Interest Expense 989 2,528

Income Tax Effect 1,793 (625) 1,658 (2,215)

Preferred Stock Dividends and

Accretion — 5,082 — 5,668

Pro-forma Net (Loss) Income ($2,794) $994 ($2,549) $3,515

LOEHMANN’S, INC.

BALANCE SHEET

(Unaudited)

(In thousands)

Actual

August 2, August 3,

1997 1996

Assets

Cash $ 1,268 $ 1,884

Inventory 64,159 46,560

Prepaid Expenses and Other Current Assets 7,436 2,617

Total Current 72,863 51,061

Property, Plant and Equipment, net 68,701 59,142

Other Assets 43,643 45,464

Total Assets $185,207 $155,667

Liabilities and Equity

Accounts Payable $ 23,486 $ 18,512

Accrued Expenses 17,380 19,498

Current Portion – Long-term Debt 70 66

Total Current Liabilities 40,936 38,076

Revolving Line of Credit 25,157 2,791

Senior Secured Notes 95,000 95,000

Long-term Debt 2,630 2,686

Other 389 393

Total Liabilities 164,112 138,946

Shareholder’s Equity 21,095 16,721

Total Liabilities & Shareholder’s Equity $185,207 $155,667

COPYRIGHT 1997 Business Wire

COPYRIGHT 2004 Gale Group